15. Investments recognised using the equity method

The investments that are recognised according to the equity method have a carrying amount of €17 million (2017: €26 million). The financial data for these investments is as follows.

Name entity (in millions of euros)

Merseyrail Ltd

Other joint ventures

Total joint ventures

Other associates

Total

Share percentage

50.00%

    

2017

     
      

Current assets

51

29

 

17

 

of which cash and cash equivalents

40

25

 

10

 

Non-current assets

6

2

 

6

 

Current liabilities

43

7

 

11

 

of which current financial liabilities

-

-

-

1

 

Non-current liabilities

-

-

 

-

 

of which non-current financial liabilities

-

-

 

-

 
      

Net equity (based on 100%)

13

22

 

12

 

Carrying value investments in investees recognised using the equity method

7

12

19

7

26

      
      

Revenue

174

29

 

34

 

Depreciation, amortisation and impairment

2

-

 

4

 

Result from operating activities

21

10

 

-

 

Finance income

-

-

 

-

 

Finance expense

-

-

 

-

 

Income tax expense

5

1

 

-

 

Result for the period

21

10

 

-

 

Total comprehensive income over the period

21

8

 

1

 
      

Share in result of investees recognises using the equity method

12

4

16

4

20

Share in other comprehensive income

-

-

-

-

-

Share in total comprehensive income of investees recognised using the equity method

12

4

16

4

20

      

Dividend received

10

10

20

2

22

      
      

Name entity (in millions of euros)

Merseyrail Ltd

Other joint ventures

Total joint ventures

Other associates

Total

Share percentage

50.00%

    

2018

     
      

Current assets

50

8

 

17

 

of which cash and cash equivalents

38

7

 

7

 

Non-current assets

5

-

 

6

 

Current liabilities

42

4

 

9

 

of which current financial liabilities

-

-

 

-

 

Non-current liabilities

-

-

 

-

 

of which non-current financial liabilities

-

-

 

-

 
  

-

   

Net equity (based on 100%)

13

3

 

12

 

Carrying value investments in investees recognised using the equity method

8

2

10

7

17

      
      

Revenue

183

7

 

34

 

Depreciation, amortisation and impairment

2

-

 

3

 

Result from operating activities

25

2

 

-

 

Finance income

-

-

 

-

 

Finance expense

-

-

 

-

 

Income tax expense

4

-

 

-

 

Result for the period

20

2

 

-

 

Total comprehensive income over the period

20

1

 

1

 
      

Share in result of investees recognises using the equity method

11

3

14

-

14

Share in other comprehensive income

-

-

-

-

-

Share in total comprehensive income of investees recognised using the equity method

11

3

14

-

14

      

Dividend received

11

3

14

-

14

Interests in joint ventures

Merseyrail Services Holding Company Ltd and Northern Rail Holdings Ltd

The Merseyrail franchise and Northern Rail franchise (2017) are operated under 50/50 joint arrangements with Serco, a listed British company. NS and Serco have joint control, each with a 50% financial interest in the holding entities. The franchises are held by independent entities in which the holding company in question has a 100% interest. The profits from the holding companies are distributed to NS and Serco in equal shares.

As regards the investments that have been recognised according to the equity method, there are no material contingent assets and/or liabilities. As regards the valuation of the interests in the joint ventures, there are no significant estimates or assessments.

Pursuant to Sections 379 and 414, Book 2 of the Dutch Civil Code, a complete list of the Group's subsidiaries, associates and joint ventures has been filed with the office of the Trade Register in Utrecht.

Accounting policies

The Group’s interests in investments accounted for using the equity method consist of interests in associates and joint ventures.

Associates are entities in which the Group has significant influence on the financial and operational policy, but which it does not control. A joint venture is an agreement whereby the Group shares in the control and in which the Group has rights with respect to the net assets of the venture rather than rights with respect to the (gross) assets and obligations with respect to the liabilities.

Associates and joint ventures over which control is exercised jointly are accounted for using the equity method and valued at cost upon initial recognition. The cost of the investment includes the transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share in the realised and unrealised results of the investments accounted for according to the equity method, up to the date on which it ceases to exercise significant influence.